Date
of report (Date of earliest event reported): July 12,
2007
|
||
GSC
Investment Corp.
|
||
(Exact
name of registrant
as
specified in charter)
|
||
Maryland
|
001-33376
|
20-8700615
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
12
East 49th Street, New York, NY 10017
|
||
(Address
of principal executive offices)
|
||
Registrant’s
telephone number, including area code: (212) 884-6200
|
||
N/A
|
||
(Former
name or former address, if changed since last report)
|
||
o |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
GSC
Investment Corp.
|
||||||
Date:
|
July
12, 2007
|
By:
|
/s/
David L. Goret
|
|||
Name:
|
David
L. Goret
|
|||||
Title:
|
Vice
President and Secretary
|
Investor
Contacts: Carl J. Crosetto
GSC
Group
973-437-1007
Michael
H.
Yip
GSC
Group
973-593-5424
|
·
|
Completed
IPO
on March 28, 2007
|
·
|
GAAP
net
income of $3.7 million, or $0.44 per share (basic and
diluted)
|
·
|
Adjusted
net
investment income of $2.2 million, or $0.26 per share (basic and
diluted )1
|
·
|
Adjusted
net
gain on investments of $1.5 million, or $0.18 per share (basic and
diluted)1
|
·
|
Net
asset
value of $14.21 per share as of May 31,
2007
|
·
|
Paid
a $0.24
per share dividend on June 6, 2007 for the partial
quarter
|
GSC
Investment Corp.
|
||||||||
Consolidated
Balance Sheets
|
||||||||
As
of
|
||||||||
May
31,
2007
|
February
28,
2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Investments
at
fair value (amortized cost of $208,010,746 and $0,
respectively)
|
||||||||
Non-control/non-affiliate
investments
|
$ |
205,938,745
|
$ |
-
|
||||
Control
investments
|
2,583,634
|
-
|
||||||
Affiliate
investments
|
239,168
|
-
|
||||||
Total
investments at fair value
|
208,761,547
|
-
|
||||||
Cash
and cash
equivalents
|
2,265,303
|
1,030
|
||||||
Cash,
securitization accounts
|
3,590,672
|
-
|
||||||
Interest
receivable
|
4,441,802
|
-
|
||||||
Receivable
from open trades
|
410,586
|
-
|
||||||
Due
from
manager
|
673,662
|
-
|
||||||
Other
assets
|
976,132
|
|||||||
Deferred
financing costs, net
|
1,171,612
|
-
|
||||||
Deferred
offering costs
|
-
|
808,617
|
||||||
Total
assets
|
$ |
222,291,316
|
$ |
809,647
|
||||
LIABILITIES
|
||||||||
Debt
|
$ |
100,208,119
|
$ |
-
|
||||
Accounts
payable and accrued expenses
|
554,550
|
105,000
|
||||||
Interest
and
credit facility fees payable
|
690,312
|
-
|
||||||
Management
and
incentive fees payable
|
719,856
|
-
|
||||||
Dividend
payable
|
1,989,932
|
-
|
||||||
Accrued
offering cost
|
266,883
|
760,000
|
||||||
Due
to
affiliate
|
-
|
73,810
|
||||||
Total
liabilities
|
$ |
104,429,652
|
$ |
938,810
|
||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||
Common
stock,
par value $.0001 per share, 100,000,000 common shares
|
||||||||
authorized,
8,291,384 and 66 2/3 common shares issued and outstanding,
respectively
|
829
|
-
|
||||||
Capital
in
excess of par value
|
114,311,250
|
1,000
|
||||||
Accumulated
undistributed net investment income (loss)
|
1,827,736
|
(130,163 | ) | |||||
Accumulated
net realized gain on sale of investments
|
1,021,068
|
-
|
||||||
Net
unrealized
appreciation on investments and derivatives
|
700,781
|
-
|
||||||
Total
stockholders' equity (deficit)
|
117,861,664
|
(129,163 | ) | |||||
Total
liabilities and stockholders' equity (deficit)
|
$ |
222,291,316
|
$ |
809,647
|
||||
NET
ASSET
VALUE PER SHARE
|
$ |
14.21
|
n/a
|
|||||
GSC
Investment Corp.
|
||||||||
Consolidated
Statement of Operations
|
||||||||
For
the
three
months
ended
May
31,
2007
|
||||||||
(unaudited)
|
||||||||
INVESTMENT
INCOME
|
||||||||
Interest
from
investments
|
$ |
3,680,845
|
||||||
Interest
from
cash and cash equivalents
|
21,051
|
|||||||
Management
fee
income
|
383,562
|
|||||||
Other
income
|
16,603
|
|||||||
Total
investment income
|
4,102,061
|
|||||||
EXPENSES
|
||||||||
Interest
and
credit facility expenses
|
720,765
|
|||||||
Professional
fees
|
542,616
|
|||||||
Base
management fees
|
360,488
|
|||||||
Incentive
management fees
|
359,368
|
|||||||
Insurance
|
118,041
|
|||||||
Directors
fees
|
96,090
|
|||||||
Administrative
|
45,692
|
|||||||
Cost
of
acquiring management contract
|
144,000
|
|||||||
Organizational
expense
|
22,868
|
|||||||
Expenses
before manager reimbursement
|
2,409,928
|
|||||||
Expense
reimbursement
|
(265,766 | ) | ||||||
Total
expenses
net of expense reimbursement
|
2,144,162
|
|||||||
NET
INVESTMENT
INCOME
|
1,957,899
|
|||||||
REALIZED
AND
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
|
||||||||
Net
realized
gain on sale of investments
|
1,021,068
|
|||||||
Net
change in
unrealized appreciation on investments
|
750,801
|
|||||||
Unrealized
depreciation on derivatives
|
(50,020 | ) | ||||||
Net
gain
(loss) on investments
|
1,721,849
|
|||||||
NET
INCREASE
IN NET ASSETS RESULTING FROM OPERATIONS
|
$ |
3,679,748
|
||||||
BASIC
AND
DILUTED EARNINGS PER COMMON SHARE
|
$ |
0.44
|
||||||
COMMON
STOCK
OUTSTANDING—BASIC AND DILUTED
|
8,291,384
|
|||||||
Schedule
I
Reconciliation
to Basic and Diluted GAAP EPS
|
||||||||
Reconciliation
of basic and diluted adjusted net investment income per share and
basic
and diluted adjusted net gain on investments per share to basic and
diluted GAAP EPS, the most directly comparable GAAP financial measure,
for
the three months ended May 31, 2007 is provided below.
|
||||||||
For
the three
months ended May 31, 2007
|
||||||||
(unaudited)
|
||||||||
Net
investment
income per share, basic and diluted
|
$ |
0.24
|
||||||
Incentive
fees
attributed to gains (losses)
|
$ |
0.02
|
||||||
Adjusted
net
investment income per share, basic and diluted
|
$ |
0.26
|
||||||
Net
gain on
investments per share, basic and diluted
|
$ |
0.20
|
||||||
Incentive
fees
attributed to gains (losses)
|
$ | (0.02 | ) | |||||
Adjusted
net
gain on investments per share, basic and diluted
|
$ |
0.18
|
||||||
Basic
and
diluted GAAP EPS
|
$ |
0.44
|
||||||
(1)
Basic and
diluted adjusted net investment income per share and basic and diluted
adjusted net gain on investments per share are non-GAAP financial
measures. Adjusted net investment income per share is the net per
share increase in net assets from operations less realized and unrealized
gains and losses and any incentive management fees attributable to
such
net realized gains and losses. Adjusted net gain on investments per
share
is the net gain on investments per share less any incentive management
fees attributable to such net realized gains and losses. The company
believes that adjusted net investment income per share and adjusted
net
gain on investments per share provide useful information to investors
regarding financial performance because it is one method the company
uses
to measure its financial condition and results of operations. The
presentation of this additional information is not meant to be
considered in isolation or as a substitute for financial results
prepared
in accordance with GAAP.
|