Date
of report (Date of earliest event reported): October 15,
2009
|
||
GSC
Investment Corp.
|
||
(Exact
name of registrant
as
specified in charter)
|
||
Maryland
|
001-33376
|
20-8700615
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
888
Seventh Ave, New York, NY 10019
|
||
(Address
of principal executive offices)
|
||
Registrant’s
telephone number, including area code: (212) 884-6200
|
||
N/A
|
||
(Former
name or former address, if changed since last report)
|
||
__________________________
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Item
2.02
|
Results
of Operations and Financial
Condition.
|
GSC
Investment Corp.
|
||||||
Date:
|
October
16, 2009
|
By:
|
/s/
Eric Rubenfeld
|
|||
Name:
|
Eric
Rubenfeld
|
|||||
Title:
|
Vice
President and Secretary
|
Contact: Carl
J. Crosetto
GSC
Group
973-437-1007
Roland
Tomforde
Broadgate
Consultants, LLC
212-232-2222
|
As
of
|
||||||||
August
31, 2009
|
February
28, 2009
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Investments
at fair value
|
||||||||
Non-control/non-affiliate
investments (amortized cost of $132,206,257 and $137,020,449,
respectively)
|
$ | 86,689,407 | $ | 96,462,919 | ||||
Control
investments (cost of $29,233,097 and $29,905,194,
respectively)
|
13,348,381 | 22,439,029 | ||||||
Affiliate
investments (cost of $0 and $0, respectively)
|
318 | 10,527 | ||||||
Total
investments at fair value (amortized cost of $161,439,354 and
$166,925,643, respectively)
|
100,038,106 | 118,912,475 | ||||||
Cash
and cash equivalents
|
6,643,998 | 6,356,225 | ||||||
Cash
and cash equivalents, securitization accounts
|
434,918 | 1,178,201 | ||||||
Outstanding
interest rate cap at fair value (cost of $131,000 and $131,000,
respectively)
|
89,347 | 39,513 | ||||||
Interest
receivable, net of reserve
|
2,514,815 | 3,087,668 | ||||||
Deferred
credit facility financing costs, net
|
- | 529,767 | ||||||
Management
fee receivable
|
650,062 | 237,370 | ||||||
Other
assets
|
596,870 | 321,260 | ||||||
Total
assets
|
$ | 110,968,116 | $ | 130,662,479 | ||||
LIABILITIES
|
||||||||
Revolving
credit facility
|
$ | 49,580,451 | $ | 58,994,673 | ||||
Management
and incentive fees payable
|
3,135,958 | 2,880,667 | ||||||
Accounts
payable and accrued expenses
|
547,739 | 700,537 | ||||||
Interest
and credit facility fees payable
|
408,695 | 72,825 | ||||||
Due
to manager
|
5,942 | - | ||||||
Total
liabilities
|
$ | 53,678,785 | $ | 62,648,702 | ||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, par value $.0001 per share, 100,000,000 common shares
authorized, 8,291,384 and 8,291,384 common shares issued and
outstanding, respectively
|
829 | 829 | ||||||
Capital
in excess of par value
|
116,943,738 | 116,943,738 | ||||||
Accumulated
undistributed net investment income
|
9,766,239 | 6,122,492 | ||||||
Accumulated
undistributed net realized loss from investments and
derivatives
|
(7,978,576 | ) | (6,948,628 | ) | ||||
Net
unrealized depreciation on investments and
derivatives
|
(61,442,899 | ) | (48,104,654 | ) | ||||
Total
stockholders' equity
|
57,289,331 | 68,013,777 | ||||||
Total
liabilities and stockholders' equity
|
$ | 110,968,116 | $ | 130,662,479 | ||||
NET
ASSET VALUE PER SHARE
|
$ | 6.91 | $ | 8.20 |
For the three months
ended
August 31
|
For the six months
ended
August 31
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
INVESTMENT
INCOME
|
||||||||||||||||
Interest from
investments
|
||||||||||||||||
Non-Control/Non-Affiliate
investments
|
$ | 2,654,665 | $ | 4,144,437 | $ | 5,973,505 | $ | 8,603,561 | ||||||||
Control
investments
|
449,485 | 1,111,003 | 1,317,714 | 1,746,389 | ||||||||||||
Total interest
income
|
3,104,150 | 5,255,440 | 7,291,219 | 10,349,950 | ||||||||||||
Interest from cash and cash
equivalents
|
6,991 | 36,008 | 20,182 | 102,697 | ||||||||||||
Management fee
income
|
516,939 | 489,148 | 1,037,931 | 1,011,887 | ||||||||||||
Other
income
|
57,278 | 54,279 | 100,412 | 82,494 | ||||||||||||
Total investment
income
|
3,685,358 | 5,834,875 | 8,449,744 | 11,547,028 | ||||||||||||
EXPENSES
|
||||||||||||||||
Interest and credit facility
financing expenses
|
1,405,548 | 623,611 | 2,048,441 | 1,456,809 | ||||||||||||
Base management
fees
|
505,314 | 705,532 | 1,053,058 | 1,454,031 | ||||||||||||
Professional
fees
|
341,998 | 315,130 | 681,778 | 660,589 | ||||||||||||
Administrator
expenses
|
171,861 | 260,946 | 343,722 | 509,344 | ||||||||||||
Incentive management
fees
|
- | 407,027 | 322,183 | 747,134 | ||||||||||||
Insurance
|
223,459 | 177,162 | 429,476 | 344,648 | ||||||||||||
Directors fees and
expenses
|
63,136 | 73,276 | 145,136 | 139,885 | ||||||||||||
General &
administrative
|
66,145 | 77,904 | 125,925 | 142,941 | ||||||||||||
Expenses before manager expense
waiver and reimbursement
|
2,777,461 | 2,640,588 | 5,149,719 | 5,455,381 | ||||||||||||
Expense
reimbursement
|
(171,861 | ) | (260,946 | ) | (343,722 | ) | (559,059 | ) | ||||||||
Total expenses net of expense
waiver and reimbursement
|
2,605,600 | 2,379,642 | 4,805,997 | 4,896,322 | ||||||||||||
NET INVESTMENT
INCOME
|
1,079,758 | 3,455,233 | 3,643,747 | 6,650,706 | ||||||||||||
REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS:
|
||||||||||||||||
Net realized gain/(loss) from
investments
|
(1,024,796 | ) | 173,681 | (1,029,948 | ) | (129,819 | ) | |||||||||
Net realized gain from
derivatives
|
- | 14,364 | - | 30,454 | ||||||||||||
Net unrealized depreciation on
investments
|
(16,157,371 | ) | (6,194,371 | ) | (13,388,079 | ) | (6,279,188 | ) | ||||||||
Net unrealized
appreciation/(depreciation) on derivatives
|
14,147 | (16,328 | ) | 49,834 | (28,326 | ) | ||||||||||
Net loss on
investments
|
(17,168,020 | ) | (6,022,654 | ) | (14,368,193 | ) | (6,406,879 | ) | ||||||||
NET INCREASE (DECREASE) IN NET
ASSETS RESULTING FROM OPERATIONS
|
$ | (16,088,262 | ) | $ | (2,567,421 | ) | $ | (10,724,446 | ) | $ | 243,827 | |||||
WEIGHTED AVERAGE - BASIC AND
DILUTED EARNINGS (LOSS) PER COMMON SHARE
|
$ | (1.94 | ) | $ | (0.31 | ) | $ | (1.29 | ) | $ | 0.03 | |||||
WEIGHTED AVERAGE COMMON STOCK
OUTSTANDING - BASIC AND DILUTED
|
8,291,384 | 8,291,384 | 8,291,384 | 8,291,384 |