Date
of report (Date of earliest event reported): October 11,
2007
|
||
GSC
Investment Corp.
|
||
(Exact
name of registrant
as
specified in charter)
|
||
Maryland
|
001-33376
|
20-8700615
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
12
East 49th Street, New York, NY 10017
|
||
(Address
of principal executive offices)
|
||
Registrant’s
telephone number, including area code: (212) 884-6200
|
||
N/A
|
||
(Former
name or former address, if changed since last report)
|
||
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
GSC
Investment Corp.
|
||||||
Date:
|
October
11, 2007
|
By:
|
/s/
David L. Goret
|
|||
Name:
|
David
L. Goret
|
|||||
Title:
|
Vice
President and Secretary
|
Investor
Contacts: Carl J. Crosetto
GSC
Group
973-437-1007
Michael
H. Yip
GSC
Group
973-593-5424
|
·
|
Adjusted
net investment income of
$2.95 million, or $0.36 per share (basic and diluted )
for the three months ending
August 31, 20071
|
·
|
Net
asset value of $13.76 per
share as of August 31, 2007
|
·
|
No
non-performing or delinquent
investments during the
quarter
|
·
|
Paid
a $0.36 per share dividend on August 31, 2007 for the
quarter
|
GSC
Investment
Corp.
|
||||||||
Consolidated
Balance
Sheets
|
||||||||
As
of
|
||||||||
August
31,
2007
|
February
28,
2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Investments
at fair value
(amortized cost of $197,817,296 and $0,
respectively)
|
||||||||
Non-control/non-affiliate investments
|
$ |
193,822,981
|
$ |
-
|
||||
Control
investments
|
344,250
|
-
|
||||||
Affiliate
investments
|
31,806
|
-
|
||||||
Total
investments at fair value
|
194,199,037
|
-
|
||||||
Cash
and cash
equivalents
|
2,849,824
|
1,030
|
||||||
Cash,
securitization
accounts
|
4,552,160
|
-
|
||||||
Interest
receivable
|
3,505,927
|
-
|
||||||
Due
from
manager
|
583,442
|
-
|
||||||
Other
assets
|
455,109
|
|||||||
Deferred
financing costs,
net
|
1,128,528
|
-
|
||||||
Deferred
offering
costs
|
-
|
808,617
|
||||||
Total
assets
|
$ |
207,274,027
|
$ |
809,647
|
||||
LIABILITIES
|
||||||||
Debt
|
$ |
85,728,965
|
$ |
-
|
||||
Management
and incentive fees
payable
|
1,619,467
|
-
|
||||||
Payable
from open
trades
|
4,709,375
|
-
|
||||||
Accounts
payable and accrued
expenses
|
659,747
|
105,000
|
||||||
Interest
and credit facility fees
payable
|
461,817
|
-
|
||||||
Accrued
offering
cost
|
-
|
760,000
|
||||||
Due
to
affiliate
|
-
|
73,810
|
||||||
Total
liabilities
|
$ |
93,179,371
|
$ |
938,810
|
||||
STOCKHOLDERS'
EQUITY
(DEFICIT)
|
||||||||
Common
stock, par value $.0001 per
share, 100,000,000 common shares
|
||||||||
authorized,
8,291,384 and 67 common shares issued and outstanding,
respectively
|
829
|
-
|
||||||
Capital
in excess of par
value
|
116,301,182
|
1,000
|
||||||
Accumulated
undistributed net
investment income (loss)
|
9,696
|
(130,163 | ) | |||||
Accumulated
net realized gain on
sale of investments
|
1,445,255
|
-
|
||||||
Net
unrealized appreciation on
investments and derivatives
|
(3,662,306 | ) |
-
|
|||||
Total
stockholders' equity
(deficit)
|
114,094,656
|
(129,163 | ) | |||||
Total
liabilities and
stockholders' equity (deficit)
|
$ |
207,274,027
|
$ |
809,647
|
||||
NET
ASSET VALUE PER
SHARE
|
$ |
13.76
|
n/a
|
GSC
Investment
Corp.
|
||||||||
Consolidated
Statement of
Operations
|
||||||||
For
the three
months
ended
August 31,
2007
|
For
the six
months
ended
August 31,
2007
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
INVESTMENT
INCOME
|
||||||||
Interest
from
investments
|
$ |
5,725,983
|
$ |
9,406,828
|
||||
Interest
from cash and cash
equivalents
|
154,946
|
175,997
|
||||||
Management
fee
income
|
-
|
383,562
|
||||||
Other
income
|
695
|
17,298
|
||||||
Total
investment
income
|
5,881,624
|
9,983,685
|
||||||
EXPENSES
|
||||||||
Interest
and credit facility
expenses
|
1,450,870
|
2,171,635
|
||||||
Professional
fees
|
321,678
|
864,294
|
||||||
Base
management
fees
|
918,157
|
1,278,645
|
||||||
Incentive
management
fees
|
(18,546 | ) |
340,822
|
|||||
Insurance
|
157,388
|
275,429
|
||||||
Directors
fees
|
82,750
|
178,840
|
||||||
Administrative
|
130,213
|
175,905
|
||||||
Cost
of acquiring management
contract
|
-
|
144,000
|
||||||
Organizational
expense
|
-
|
22,868
|
||||||
Expenses
before manager
reimbursement
|
3,042,510
|
5,452,438
|
||||||
Expense
reimbursement
|
(317,676 | ) | (583,442 | ) | ||||
Total
expenses net of expense
reimbursement
|
2,724,834
|
4,868,996
|
||||||
NET
INVESTMENT
INCOME
|
3,156,790
|
5,114,689
|
||||||
REALIZED
AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS:
|
||||||||
Net
realized gain on sale of
investments
|
424,187
|
1,445,255
|
||||||
Net
change in unrealized
depreciation on investments
|
(4,369,060 | ) | (3,618,259 | ) | ||||
Unrealized
appreciation
(depreciation) on derivatives
|
5,973
|
(44,047 | ) | |||||
Net
loss on
investments
|
(3,938,900 | ) | (2,217,051 | ) | ||||
NET
INCREASE (DECREASE) IN NET
ASSETS RESULTING FROM OPERATIONS
|
$ | (782,110 | ) | $ |
2,897,638
|
|||
BASIC
AND DILUTED EARNINGS PER
COMMON SHARE
|
$ | (0.09 | ) | $ |
0.35
|
|||
COMMON
STOCK OUTSTANDING—BASIC AND
DILUTED
|
8,291,384
|
8,291,384
|
||||||
Schedule
1 Reconciliation to Basic
and diluted GAAP EPS
|
||||||||
For
the three
months
ended
August 31,
2007
|
For
the six
months
ended
August 31,
2007
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Net
investment income per share,
basic and diluted
|
$ |
0.38
|
$ |
0.62
|
||||
Incentive
fees attributed to gains
(losses)
|
$ | (0.02 | ) | $ |
-
|
|||
Adjusted
net investment income per
share, basic and diluted
|
$ |
0.36
|
$ |
0.62
|
||||
Net
loss on investments per share,
basic and diluted
|
$ | (0.47 | ) | $ | (0.27 | ) | ||
Incentive
fees attributed to gains
(losses)
|
$ |
0.02
|
$ |
-
|
||||
Adjusted
net loss on investments
per share, basic and diluted
|
$ | (0.45 | ) | $ | (0.27 | ) | ||
Basic
and diluted GAAP
EPS
|
$ | (0.09 | ) | $ |
0.35
|
|||