Saratoga Investment Corp. Announces Fiscal Second Quarter 2019 Financial Results

<< Back

Oct 10, 2018

Saratoga Investment Corp. Announces Fiscal Second Quarter 2019 Financial Results

NEW YORK, Oct. 10, 2018 (GLOBE NEWSWIRE) -- Saratoga Investment Corp. (NYSE:SAR) (“Saratoga Investment” or “the Company”), a business development company, today announced financial results for its 2019 fiscal second quarter.

Summary Financial Information

The Company’s summarized financial information is as follows:

    For the quarter ended and
as of
August 31,
2018
    For the quarter ended and
as of
May 31,
2018
    For the quarter ended and
as of
August 31,
2017
 
    ($ in thousands except per share)  
AUM     392,887       343,351       332,970  
NAV     172,658       144,845       133,460  
NAV per share     23.16       23.06       22.37  
Investment Income     11,403       10,488       10,254  
Net Investment Income per share     0.74       0.63       0.49  
Adjusted Net Investment Income per share     0.69       0.64       0.62  
Earnings per share     0.45       0.61       1.15  
Return on Equity – last twelve months     11.6 %     14.9 %     8.3 %
 – annualized quarter     7.9 %     10.7 %     21.1 %

“Our second fiscal quarter of 2019 has been a very important one for us with many important accomplishments, including continued growth of our high quality asset base, sustained industry leadership in performance metrics and a material expansion of our long-term capital structure,” said Christian L. Oberbeck, Chairman and Chief Executive Officer of Saratoga Investment. “This quarter we successfully raised $40.0 million of new seven-year fixed rate notes under the ticker symbol “SAF”, and issued $28.75 million of new equity at a premium to NAV – this equity raise helped increase our total NAV to $172.7 million, and importantly also increased our share float by 1.15 million shares. In addition, we recently received a “green light” letter from the SBA for a second SBIC license. And last month we also increased our dividend for the sixteenth consecutive quarter, a $0.01 increase to $0.52 per share. Importantly, we continue to out-earn our dividend payments on a fully diluted basis factoring in the equity raise. In the current rising rate environment, we believe we are well-structured, with 82% of our interest earning investments having floating-rate interest rates and through their LIBOR floors, and all of our debt at quarter-end being fixed-rate.”

Michael J. Grisius, President and Chief Investment Officer, added, “This fiscal quarter has again demonstrated our long-term strategy to grow assets without sacrificing the quality of our investment portfolio, something we were able to accomplish this quarter with significant success. Our asset base grew by 14% since last quarter, while our credit quality remained strong at our highest levels. The asset growth also came not only in the form of follow-ons, but with investments in new platforms, with another four new portfolio companies added this quarter, bringing the total to seven since May this year. We remain confident that sticking to our long-term strategy of identifying and underwriting high quality credits will continue to garner positive results.”

As of August 31, 2018, Saratoga Investment increased its assets under management (“AUM”) to $392.9 million, an increase of 14.4% from $343.4 million as of May 31, 2018, and an increase of 18.0% from $333.0 million as of August 31, 2017. The increase this quarter reflects originations of $51.7 million, offset by amortizations of $1.0 million. Including realized and unrealized gains, Saratoga Investment’s portfolio has grown this quarter and credit quality remains strong, with a continued high level of investment quality in loan investments, with 99.4% of our loans this quarter at our highest internal rating. Included in this quarter’s originations are also four investments in new portfolio companies. Since Saratoga management has taken over the management of the BDC, $299.1 million of repayments and sales of investments originated by Saratoga have generated a gross unlevered IRR of 13.4%.

For the three months ended August 31, 2018, total investment income of $11.4 million increased $1.1 million, or 11.2%, compared to $10.3 million for the three months ended August 31, 2017. This increased investment income was generated from an investment base that has grown by 18.0% since last year. The weighted average current coupon on all investments dropped slightly to 10.8%, primarily due to an increase in equity positions on which there is generally no interest income to 9.1% from 8.2% last year. In addition, this quarter’s investment income was up 8.7% on a quarter-over-quarter basis from $10.5 million for the quarter ended May 31, 2018.

As compared to the three months ended August 31, 2017, in addition to the investment income increase of $1.1 million, there was also (i) decreased debt and financing expenses, as the growth in AUM last year was financed primarily by the revolving credit facility, while this year’s growth came from lower-cost SBA debentures and the recent equity raise, and (ii) decreased total expenses, excluding interest and debt financing expenses, base management fees and incentive fees, reflecting primarily the deferred income tax benefit generated by equity investments held in taxable blockers generating net operating losses. These benefits were offset by increased base management fees generated from the management of this larger pool of investments.

Net investment income on a weighted average per share basis was $0.74 for the quarter ended August 31, 2018. Adjusted for the incentive fee accrual related to net unrealized capital gains, the net investment income on a weighted average per share basis was $0.69. This compares to adjusted net investment income per share of $0.64 for the quarter ended May 31, 2018 and $0.62 for the quarter ended August 31, 2017, reflecting increases of $0.05 and $0.07, respectively.

Net investment income yield as a percentage of average net asset value (“Net Investment Income Yield”) was 12.9% for the quarter ended August 31, 2018. Adjusted for the incentive fee accrual related to net unrealized capital gains, the Net Investment Income Yield was 11.9%. In comparison, adjusted Net Investment Income Yield was 11.1% and 11.3% for the quarters ended May 31, 2018 and August 31, 2017, respectively.

Net Asset Value (“NAV”) was $172.7 million as of August 31, 2018, an increase of $29.0 million from $143.7 million as of February 28, 2018, and an increase of $39.2 million from $133.5 million as of August 31, 2017.

  • For the six months ended August 31, 2018, $9.1 million of net investment income and $0.2 million of net realized gains were earned, partially offset by $0.8 million of deferred tax expense on net unrealized gains in Saratoga Investment’s blocker subsidiaries, $1.5 million net unrealized depreciation on investments and $6.3 million of dividends declared. In addition, $27.4 million of common stock was issued, net of offering costs, and $1.0 million of stock dividend distributions were made through the Company’s dividend reinvestment plan (“DRIP”). No shares were sold through the Company’s At-the-Market (“ATM”) equity offering during the year.

NAV per share was $23.16 as of May 31, 2018, compared to $22.96 as of February 28, 2018 and $22.37 as of August 31, 2017.

  • For the six months ended August 31, 2018, NAV per share increased by $0.20 per share, primarily reflecting (i) the $0.11 accretive impact of the last six months 1,196,998 share issuances, including both the equity offering and the DRIP, and (ii) the $0.7 million, or $0.09 per share increase in net assets resulting from operations (net of the $1.01 dividend paid during the first half of FY2019).

Return on equity for the last twelve months ended August 31, 2018 was 11.6%, compared to 8.3% for the comparable period last year.

Earnings per share for the quarter ended August 31, 2018 was $0.45, compared to earnings per share of $0.61 for the quarter ended May 31, 2018 and $1.15 for the quarter ended August 31, 2017.

Investment portfolio activity for the quarter ended August 31, 2018:

  • Cost of investments made during the period: $51.7 million, including investments in four new portfolio companies
  • Principal repayments during the period: $1.0 million

Additional Financial Information

For the fiscal quarter ended August 31, 2018, Saratoga Investment reported net investment income of $5.1 million, or $0.74 on a weighted average per share basis, and a net realized and unrealized loss on investments of $2.0 million, or $0.29 on a weighted average per share basis, resulting in a net increase in net assets from operations of $3.1 million, or $0.45 on a weighted average per share basis. The $2.0 million net loss on investments was comprised of $2.2 million in net unrealized depreciation on investments, offset by $0.2 million of net deferred tax benefit on unrealized losses in Saratoga Investment’s blocker subsidiaries. The $2.2 million unrealized depreciation is primarily due to $0.8 million unrealized depreciation on Saratoga Investment’s My Alarm Center investment, primarily the preferred equity Class B units, $0.9 million unrealized depreciation on Saratoga Investment’s Elyria Foundry investment and $0.4 million unrealized depreciation on Saratoga Investment’s Tile Redi Holdings investment. This compared to the fiscal quarter ended August 31, 2017 with net investment income of $2.9 million, or $0.49 on a weighted average per share basis, and a net realized and unrealized gain on investments of $4.0 million, or $0.67 on a weighted average per share basis, resulting in a net increase in net assets from operations of $6.9 million, or $1.15 on a weighted average per share basis. The $4.0 million net gain on investments consisted of $9.7 million in net unrealized appreciation on investments, offset by $5.8 million in net realized loss.

Adjusted for the incentive fee accrual related to net unrealized capital gains, the net investment income was $4.8 million and $3.7 million for the quarters ended August 31, 2018 and August 31, 2017, respectively – an increase of $1.1 million year-over-year, or 29.4%.

Total expenses, excluding interest and debt financing expenses, base management fees and incentive management fees, decreased from $1.2 million for the quarter ended August 31, 2017 to $0.9 million for the quarter ended August 31, 2018, decreasing from 1.4% to 0.9% of average total assets. The primary reason for the decrease was the recognition of a $0.3 million deferred income tax benefit generated by equity investments held in taxable blockers generating net operating losses.

Portfolio and Investment Activity

As of August 31, 2018, the fair value of Saratoga Investment’s portfolio was $392.9 million (excluding $43.3 million in cash and cash equivalents), principally invested in 35 portfolio companies and one collateralized loan obligation fund (“CLO”). The overall portfolio composition consisted of 58.0% of first lien term loans, 25.5% of second lien term loans, 3.1% of unsecured term loans, 4.3% of subordinated notes in a CLO, and 9.1% of common equity.

For the fiscal quarter ended August 31, 2018, Saratoga Investment invested $51.7 million in new or existing portfolio companies and had $1.0 million in aggregate amount of exits and repayments, resulting in net investment of $50.7 million for the quarter.

As of August 31, 2018, the weighted average current yield on Saratoga Investment’s portfolio for the twelve months ended was 10.8%, which was comprised of a weighted average current yield of 11.0% on first lien term loans, 12.0% on second lien term loans, 9.6% on unsecured term loans, 17.6% on CLO subordinated notes, and 3.1% on equity interests.

As of August 31, 2018, 81.5% of Saratoga Investment’s interest earning portfolio is in floating rate debt, with many of these investments having floors. For all of these investments, the relevant 1-month or 3-month LIBOR rate is currently above the floors. Pursuant to the disclosure included in Item 3 of Saratoga Investment’s Form 10-Q for the quarter ended August 31, 2018, assuming that the investments as of August 31, 2018 were to remain constant for a full fiscal year and no actions were taken to alter the existing interest rate terms, a hypothetical change of 1.0% in interest rates would cause a corresponding increase of approximately $2.8 million to interest income over twelve months.

Liquidity and Capital Resources

As of August 31, 2018, Saratoga Investment had no outstanding borrowings under its $45 million senior secured revolving credit facility with Madison Capital Funding LLC. At the same time, Saratoga Investment had $150.0 million SBA debentures outstanding, $114.5 million of baby bonds (fair value of $118.2 million) issued and an aggregate of $43.3 million in cash and cash equivalents.

With $45.0 million available under the credit facility and the $43.3 million of cash and cash equivalents, Saratoga Investment has a total of $88.3 million of undrawn borrowing capacity and cash and cash equivalents available as of August 31, 2018. The proceeds from the DRIP program totaled $0.5 million of equity investments in the second fiscal quarter of 2019. Saratoga Investment also has the ability to issue additional equity or baby bonds through the existing shelf registration statement.

On July 13, 2018, Saratoga Investment issued 1,150,000 shares of its common stock priced at $25.00 per share (par value $0.001 per share) for an aggregate total of $28.75 million. The net proceeds, after deducting underwriting commissions of $1.15 million and offering costs of approximately $0.2 million, amounted to approximately $27.4 million. The Company also granted the underwriters a 30-day option to purchase up to an additional 172,500 shares of its common stock, which was not exercised.

On August 28, 2018, Saratoga Investment issued $40.0 million in aggregate principal amount of 6.25% fixed-rate notes due 2025 (the “2025 Notes”) for net proceeds of $38.7 million after deducting underwriting commissions of approximately $1.25 million and offering costs of approximately $0.2 million. The issuance included the full exercise of the underwriters’ option to purchase an additional $5.0 million aggregate principal amount of 2025 Notes within 30 days. Interest on the 2025 Notes is paid quarterly in arrears on February 28, May 31, August 31 and November 30, at a rate of 6.25% per year, beginning November 30, 2018. The 2025 Notes mature on August 31, 2025 and commencing August 28, 2021, may be redeemed in whole or in part at any time or from time to time at our option. The 2025 Notes are listed on the NYSE under the trading symbol “SAF” with a par value of $25.00 per share.

On September 27, 2018, the SBA issued a "green light" letter inviting us to file a formal license application for a second SBIC license. If approved, the additional SBIC license would provide the Company with an incremental source of long-term capital by permitting us to issue, subject to SBA approval, up to $175.0 million of additional SBA-guaranteed debentures in addition to the $150.0 million already approved under the Company’s first license. Receipt of a green light letter from the SBA does not assure an applicant that the SBA will ultimately issue an SBIC license and the Company has received no assurance or indication from the SBA that it will receive an additional SBIC license, or of the timeframe in which it would receive an additional license, should one ultimately be granted.

On March 16, 2017, Saratoga Investment entered into an equity distribution agreement with Ladenburg Thalmann & Co. Inc., through which Saratoga may offer for sale, from time to time, up to $30.0 million of its common stock through an ATM offering. No shares were sold during the quarter under the ATM.

Dividend

On August 28, 2018, Saratoga Investment announced a dividend of $0.52 per share for the fiscal quarter ended August 31, 2018, payable on September 27, 2018, to all stockholders of record at the close of business on September 17, 2018. Since the end of fiscal year 2018, Saratoga Investment has paid two dividends, $0.51 per share for the quarter ended May 31, 2018 and $0.50 per share for the quarter ended February 28, 2018.

During fiscal year 2018, Saratoga Investment declared and paid dividends of $1.90 per share, composed of $0.46 for the quarter ended February 28, 2017, $0.47 per share for the quarter ended May 31, 2017, $0.48 per share for the quarter ended August 31, 2017, and $0.49 per share for the quarter ended November 30, 2017.

Shareholders have the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to the Company’s DRIP.

2019 Fiscal Second Quarter Conference Call/Webcast Information

When: Thursday, October 11, 2018, 10:00 a.m. Eastern Time (ET)
   
Call: Interested parties may participate by dialing (877) 312-9208 (U.S. and Canada) or (678) 224-7872 (outside U.S. and Canada).
   
  A replay of the call will be available from 1:00 p.m. ET on Thursday, October 11, 2018 through 1:00 p.m. ET on Thursday, October 18, 2018 by dialing (855) 859-2056 (U.S. and Canada) or (404) 537-3406 (outside U.S. and Canada), passcode for both replay numbers: 4889246.
   
Webcast: Interested parties may access a simultaneous webcast of the call and find the Q2 2019 presentation by going to the “Events & Presentations” section of Saratoga Investment Corp.’s investor relations website, http://www.saratogainvestmentcorp.com/investor.html

About Saratoga Investment Corp.

Saratoga Investment Corp. is a specialty finance company that provides customized financing solutions to U.S. middle-market businesses.  The Company invests primarily in senior and unitranche leveraged loans, mezzanine debt, and, to a lesser extent, equity to provide financing for change of ownership transactions, strategic acquisitions, recapitalizations and growth initiatives in partnership with business owners, management teams and financial sponsors.  Saratoga Investment Corp.’s objective is to create attractive risk-adjusted returns by generating current income and long-term capital appreciation from its debt and equity investments.  Saratoga Investment Corp. has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940 and is externally-managed by Saratoga Investment Advisors, LLC, an SEC-registered investment advisor focusing on credit-driven strategies.  Saratoga Investment Corp. owns an SBIC-licensed subsidiary and manages a $300 million Collateralized Loan Obligation (CLO) fund. It also owns 100% of the subordinated notes of the CLO.  These diverse funding sources, combined with a permanent capital base, enable Saratoga Investment Corp. to provide a broad range of financing solutions.

Forward Looking Statements

This press release contains certain forward-looking statements. These forward-looking statements are subject to risks and uncertainties and other factors enumerated in this press release and the filings Saratoga Investment Corp. makes with the SEC. Saratoga Investment Corp. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Financials

Saratoga Investment Corp.
Consolidated Statements of Assets and Liabilities

    As of  
    August 31,
2018
    February 28,
2018
 
    (unaudited)        
ASSETS            
Investments at fair value            
Non-control/Non-affiliate investments (amortized cost of $313,696,967 and $281,534,277, respectively)   $ 317,441,955     $ 286,061,722  
Affiliate investments (amortized cost of $18,434,416 and $18,358,611, respectively)     10,905,065       12,160,564  
Control investments (amortized cost of $59,263,490 and $39,797,229, respectively)     64,540,473       44,471,767  
Total investments at fair value (amortized cost of $391,394,873 and $339,690,117, respectively)     392,887,493       342,694,053  
Cash and cash equivalents     37,409,160       3,927,579  
Cash and cash equivalents, reserve accounts     5,842,732       9,849,912  
Interest receivable (net of reserve of $367,870 and $1,768,021, respectively)     4,193,153       3,047,125  
Management and incentive fee receivable     171,676       233,024  
Other assets     559,077       584,668  
Receivable from unsettled trades     67,164       -  
Total assets   $ 441,130,455     $ 360,336,361  
                 
LIABILITIES                
Revolving credit facility   $ -     $ -  
Deferred debt financing costs, revolving credit facility     (650,963 )     (697,497 )
SBA debentures payable     150,000,000       137,660,000  
Deferred debt financing costs, SBA debentures payable     (2,642,517 )     (2,611,120 )
2023 Notes payable     74,450,500       74,450,500  
Deferred debt financing costs, 2023 notes payable     (2,116,365 )     (2,316,370 )
2025 Notes payable     40,000,000       -  
Deferred debt financing costs, 2025 notes payable     (1,448,274 )     -  
Base management and incentive fees payable     5,871,083       5,776,944  
Deferred tax liability     179,458       -  
Accounts payable and accrued expenses     1,213,953       924,312  
Interest and debt fees payable     3,079,968       3,004,354  
Directors fees payable     75,500       43,500  
Due to manager     460,085       410,371  
Total liabilities   $ 268,472,428     $ 216,644,994  
                 
Commitments and contingencies                
                 
NET ASSETS                
Common stock, par value $.001, 100,000,000 common shares authorized, 7,453,947 and 6,257,029 common shares issued and outstanding, respectively   $ 7,454     $ 6,257  
Capital in excess of par value     217,354,149       188,975,590  
Distribution in excess of net investment income     (25,188,494 )     (27,862,543 )
Accumulated net realized loss     (20,219,702 )     (20,431,873 )
Accumulated net unrealized appreciation on investments, net of deferred taxes     704,620       3,003,936  
Total net assets     172,658,027       143,691,367  
Total liabilities and net assets   $ 441,130,455     $ 360,336,361  
NET ASSET VALUE PER SHARE   $ 23.16     $ 22.96  
                 
Asset Coverage Ratio     250.9 %     293.0 %

Saratoga Investment Corp.
Consolidated Statements of Operations
(unaudited)

    For the three months ended     For the three months ended  
    August 31,
2018
    August 31,
2017
 
INVESTMENT INCOME            
Interest from investments            
Interest income:            
Non-control/Non-affiliate investments   $ 8,046,730     $ 6,961,488  
Affiliate investments     241,607       222,269  
Control investments     1,251,573       1,496,080  
Payment-in-kind interest income:                
Non-control/Non-affiliate investments     145,012       282,003  
Affiliate investments     35,482       16,954  
Control investments     594,367       207,624  
Total interest from investments     10,314,771       9,186,418  
Interest from cash and cash equivalents     11,455       6,493  
Management fee income     363,962       375,957  
Incentive fee income     147,061       162,358  
Other income     565,525       522,440  
Total investment income     11,402,774       10,253,666  
                 
OPERATING EXPENSES                
Interest and debt financing expenses     2,866,414       2,962,844  
Base management fees     1,645,653       1,481,788  
Incentive management fees     807,521       1,709,636  
Professional fees     468,253       407,372  
Administrator expenses     458,333       395,833  
Insurance     63,860       66,165  
Directors fees and expenses     75,000       60,000  
General & administrative     206,295       287,201  
Income tax benefit     (341,232 )     -  
Excise tax credit     -       (14,738 )
Other expense     8,449       6,514  
Total operating expenses     6,258,546       7,362,615  
NET INVESTMENT INCOME     5,144,228       2,891,051  
                 
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS                
Net realized gain (loss) from investments:                
Non-control/Non-affiliate investments     163       (5,838,408 )
Control investments     -       63,554  
Net realized gain (loss) from investments     163       (5,774,854 )
Net change in unrealized appreciation (depreciation) on investments:                
Non-control/Non-affiliate investments     (1,086,162 )     6,451,921  
Affiliate investments     (855,742 )     677,861  
Control investments     (212,617 )     2,623,880  
Net change in unrealized appreciation (depreciation) on investments     (2,154,521 )     9,753,662  
Net change in provision for deferred taxes on unrealized (appreciation) depreciation on investments     152,546       -  
Net realized and unrealized gain (loss) on investments     (2,001,812 )     3,978,808  
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS   $ 3,142,416     $ 6,869,859  
                 
WEIGHTED AVERAGE - BASIC AND DILUTED EARNINGS PER COMMON SHARE   $ 0.45     $ 1.15  
                 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED     6,915,966       5,955,251  

Saratoga Investment Corp.
Consolidated Statements of Operations
(unaudited)

    For the six months ended     For the six months ended  
    August 31,
2018
    August 31,
2017
 
INVESTMENT INCOME            
Interest from investments            
Interest income:            
Non-control/Non-affiliate investments   $ 15,452,639     $ 12,662,366  
Affiliate investments     480,957       441,824  
Control investments     2,398,238       2,831,466  
Payment-in-kind interest income:                
Non-control/Non-affiliate investments     361,022       505,276  
Affiliate investments     69,629       16,954  
Control investments     1,159,224       469,733  
Total interest from investments     19,921,709       16,927,619  
Interest from cash and cash equivalents     27,748       13,574  
Management fee income     749,156       751,638  
Incentive fee income     346,244       267,653  
Other income     845,935       1,000,630  
Total investment income     21,890,792       18,961,114  
                 
OPERATING EXPENSES                
Interest and debt financing expenses     5,589,206       5,486,450  
Base management fees     3,178,121       2,872,815  
Incentive management fees     1,880,133       1,885,732  
Professional fees     1,011,050       791,703  
Administrator expenses     895,833       770,833  
Insurance     127,719       132,330  
Directors fees and expenses     170,500       111,000  
General & administrative     554,145       484,444  
Income tax benefit     (608,542 )     -  
Excise tax credit     (270 )     (14,738 )
Other expense     21,021       45,045  
Total operating expenses     12,818,916       12,565,614  
NET INVESTMENT INCOME     9,071,876       6,395,500  
                 
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS                
Net realized gain (loss) from investments:                
Non-control/Non-affiliate investments     212,171       (5,742,819 )
Control investments     -       63,554  
Net realized gain (loss) from investments     212,171       (5,679,265 )
Net change in unrealized appreciation (depreciation) on investments:                
Non-control/Non-affiliate investments     (782,457 )     2,347,355  
Affiliate investments     (1,331,304 )     745,194  
Control investments     602,445       4,075,162  
Net change in unrealized appreciation (depreciation) on investments     (1,511,316 )     7,167,711  
Net change in provision for deferred taxes on unrealized (appreciation) depreciation on investments     (788,000 )     -  
Net realized and unrealized gain (loss) on investments     (2,087,145 )     1,488,446  
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS   $ 6,984,731     $ 7,883,946  
                 
WEIGHTED AVERAGE - BASIC AND DILUTED EARNINGS PER COMMON SHARE   $ 1.06     $ 1.33  
                 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED     6,597,324       5,908,453  

Supplemental Information Regarding Adjusted Net Investment Income, Adjusted Net Investment Income Yield and Adjusted Net Investment Income per share

On a supplemental basis, Saratoga Investment provides information relating to adjusted net investment income, adjusted net investment income yield and adjusted net investment income per share, which are non-GAAP measures. These measures are provided in addition to, but not as a substitute for, net investment income, net investment income yield and net investment income per share. Adjusted net investment income represents net investment income excluding any capital gains incentive fee expense or reversal attributable to unrealized gains. The management agreement with our advisor provides that a capital gains incentive fee is determined and paid annually with respect to cumulative realized capital gains (but not unrealized capital gains) to the extent such realized capital gains exceed realized and unrealized losses for such year. In addition, Saratoga Investment accrues, but do not pay, a capital gains incentive fee in connection with any unrealized capital appreciation, as appropriate. As such, Saratoga Investment believes that adjusted net investment income, adjusted net investment income yield and adjusted net investment income per share is a useful indicator of operations exclusive of any capital gains incentive fee expense or reversal attributable to unrealized gains. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. The following table provides a reconciliation of net investment income to adjusted net investment income, net investment income yield to adjusted net investment income yield and net investment income per share to adjusted net investment income per share for the three and six months ended August 31, 2018 and August 31, 2017.

    For the three months ended
August 31,
    For the six months ended
August 31,
 
    2018     2017     2018     2017  
Net Investment Income   $ 5,144,228     $ 2,891,051     $ 9,071,876     $ 6,395,500  
Changes in accrued capital gains incentive fee expense/reversal     (383,118 )     789,244       (310,852 )     228,976  
Adjusted net investment income     4,761,109       3,680,295       8,761,024       6,624,476  
                                 
Net investment income yield     12.9 %     8.9 %     12.0 %     9.8 %
Changes in accrued capital gains incentive fee expense/reversal     (1.0 %)     2.4 %     (0.5 %)     0.4 %
Adjusted net investment income yield (1)     11.9 %     11.3 %     11.5 %     10.2 %
                                 
Net investment income per share   $ 0.74     $ 0.49     $ 1.38     $ 1.08  
Changes in accrued capital gains incentive fee expense/reversal   $ (0.05 )   $ 0.13     $ (0.05 )   $ 0.04  
Adjusted net investment income per share (2)   $ 0.69     $ 0.62     $ 1.33     $ 1.12  

 

  (1) Adjusted net investment income yield is calculated as adjusted net investment income divided by average net asset value.
  (2) Adjusted net investment income per share is calculated as adjusted net investment income divided by weighted average common shares outstanding.

 

Contact: Henri SteenkampSaratoga Investment Corp.
212-906-7800

Roland TomfordeBroadgate Consultants
212-232-2222

logo.jpg

Source: Saratoga Investment Corp