Saratoga Investment Corp. Announces Fiscal Third Quarter 2020 Financial Results and Quarterly Dividend of $0.56 per Share ($2.24 per Share on an Annualized Basis)
Summary Financial Information
The Company’s summarized financial information is as follows:
For the three months ended and as of November 30, 2019 |
For the three months ended and as of August 31, 2019 |
For the three months ended and as of November 30, 2018 |
||||
($ in thousands except per share) |
||||||
AUM | 487,031 | 486,880 | 443,812 | |||
NAV | 282,180 | 224,337 | 173,269 | |||
NAV per share | 25.30 | 24.47 | 23.13 | |||
Investment Income | 14,196 | 13,888 | 12,833 | |||
Net Investment Income per share | 0.46 | 0.59 | 0.69 | |||
Adjusted Net Investment Income per share | 0.61 | 0.68 | 0.65 | |||
Earnings per share | 1.37 | 0.91 | 0.49 | |||
Dividends per share (declared) | 0.56 | 0.56 | 0.53 | |||
Return on Equity – last twelve months | 17.6 | % | 14.3 | % | 10.1 | % |
– annualized quarter | 21.7 | % | 14.7 | % | 8.5 | % |
Originations | 40,766 | 93,194 | 73,732 | |||
Repayments | 51,230 | 19,004 | 23,365 |
“Our third quarter quarterly performance metrics were remarkably strong with LTM return on equity of 17.6%, adjusted NII per share of
In addition, subsequent to quarter-end, our entire investment in Easy Ice was repaid in a change of control transaction, resulting in more than
As of
For the three months ended
As compared to the three months ended
Net investment income on a weighted average per share basis was
Net investment income yield as a percentage of average NAV (“Net Investment Income Yield”) was 7.2% for the three months ended
NAV was
- For the nine months ended
November 30, 2019 ,$13.2 million of net investment income,$12.6 million in net realized gain from investments and$4.9 million of net unrealized appreciation were earned, partially offset by$1.8 million deferred tax expense on net unrealized gains in Saratoga Investment’s blocker subsidiaries and$13.8 million of dividends declared. In addition,$2.2 million of stock dividend distributions were made through the Company’s dividend reinvestment plan (“DRIP”), and 3,400,481 shares were sold through the ATM equity offering during the nine months, for net proceeds of$84.0 million .
NAV per share was
- For the nine months ended
November 30, 2019 , NAV per share increased by$1.68 per share, reflecting the$15.1 million , or$1.68 per share increase in net assets (net of the$1.65 dividend paid during the first three quarters). In addition, there was a$0.02 net accretive impact in this quarter resulting from this quarter’s 1,986,942 share issuances from the DRIP and ATM programs. The Company made no repurchases of common stock in the open market during this period.
Return on equity for the last twelve months ended
Earnings per share for the three months ended
Investment portfolio activity for the three months ended
- Cost of investments made during the period:
$40.8 million - Principal repayments during the period:
$51.2 million
Additional Financial Information
For the fiscal quarter ended
The
The
This is compared to the fiscal quarter ended
Adjusted for the incentive fee accrual related to net unrealized capital gains, net investment income was
Total expenses, excluding interest and debt financing expenses, base management fees and incentive management fees, decreased from
Portfolio and Investment Activity
As of
For the fiscal quarter ended
As of November, 2019, the weighted average current yield on Saratoga Investment’s total portfolio for the twelve months ended was 9.8%, which was comprised of a weighted average current yield of 10.0% on first lien term loans, 11.4% on second lien term loans, 0.0% on unsecured term loans, 14.9% on CLO subordinated notes and 2.2% on equity interests.
Portfolio Update:
Subsequent to quarter-end, Saratoga Investment’s second lien term loans in
The estimated impact of the Easy Ice sale transaction, on a pro forma basis, would be to increase our existing quarter-end NAV by at least
Liquidity and Capital Resources
As of
With
On November 15, 2019, the Company caused notices to be issued to the holders of its 6.75% 2023 baby bonds regarding the Company’s exercise of its option to redeem, in part, the issued and outstanding 2023 baby bonds. The Company redeemed
On
On
Dividend
Today,
Shareholders have the option to receive payment of the dividend in cash or receive shares of common stock, pursuant to the Company’s DRIP.
Share Repurchase Plan
In fiscal year 2015, the Company announced the approval of an open market share repurchase plan that allows it to repurchase up to 200,000 shares of its common stock at prices below its NAV as reported in its then most recently published financial statements. During fiscal year 2017, the share repurchase plan was increased to 600,000 shares of common stock, and during fiscal years 2018, 2019 and 2020, this share repurchase plan was extended for another year at the same level of approval, currently through
2020 Fiscal Third Quarter Conference Call/Webcast Information
When: | Thursday, January 9, 2020, 10:00 a.m. Eastern Time (ET) | |
Call: | Interested parties may participate by dialing (877) 312-9208 (U.S. and Canada) or (678) 224-7872 (outside U.S. and Canada). | |
A replay of the call will be available from 1:00 p.m. ET on Thursday, January 9, 2020, through 1:00 p.m. ET on Thursday, January 16, 2020, by dialing (855) 859-2056 (U.S. and Canada) or (404) 537-3406 (outside U.S. and Canada), passcode for both replay numbers: 4589559 | ||
Webcast: | Interested parties may access a simultaneous webcast of the call and find the Q3 2020 presentation by going to the “Events & Presentations” section of Saratoga Investment Corp.’s investor relations website, http://ir.saratogainvestmentcorp.com/events-presentations | |
About
Forward Looking Statements
This press release contains certain forward-looking statements. These forward-looking statements are subject to risks and uncertainties and other factors enumerated in this press release and the filings Saratoga Investment makes with the SEC.
Financials
Saratoga Investment Corp. |
|||||||||
Consolidated Statements of Assets and Liabilities |
|||||||||
November 30, 2019 |
February 28, 2019 |
||||||||
(unaudited) | |||||||||
ASSETS | |||||||||
Investments at fair value | |||||||||
Non-control/Non-affiliate investments (amortized cost of $377,733,313 and $307,136,188, respectively) | $ | 375,544,979 | $ | 306,511,427 | |||||
Affiliate investments (amortized cost of $23,949,601 and $18,514,716, respectively) | 17,757,919 | 11,463,081 | |||||||
Control investments (amortized cost of $80,333,567 and $76,265,189, respectively) | 93,728,061 | 84,045,212 | |||||||
Total investments at fair value (amortized cost of $482,016,481 and $401,916,093, respectively) | 487,030,959 | 402,019,720 | |||||||
Cash and cash equivalents | 51,646,844 | 30,799,068 | |||||||
Cash and cash equivalents, reserve accounts | 29,465,785 | 31,295,326 | |||||||
Interest receivable (net of reserve of $1,322,308 and $647,210, respectively) | 4,755,846 | 3,746,604 | |||||||
Due from affiliate | - | 1,673,747 | |||||||
Management and incentive fee receivable | 286,720 | 542,094 | |||||||
Other assets | 563,991 | 595,543 | |||||||
Receivable for shares sold | 1,157,493 | - | |||||||
Total assets | $ | 574,907,638 | $ | 470,672,102 | |||||
LIABILITIES | |||||||||
Revolving credit facility | $ | - | $ | - | |||||
Deferred debt financing costs, revolving credit facility | (535,641 | ) | (605,189 | ) | |||||
SBA debentures payable | 150,000,000 | 150,000,000 | |||||||
Deferred debt financing costs, SBA debentures payable | (2,710,922 | ) | (2,396,931 | ) | |||||
2023 Notes payable | 74,450,500 | 74,450,500 | |||||||
Deferred debt financing costs, 2023 notes payable | (1,620,699 | ) | (1,919,620 | ) | |||||
2025 Notes payable | 60,000,000 | 60,000,000 | |||||||
Deferred debt financing costs, 2025 notes payable | (2,139,398 | ) | (2,377,551 | ) | |||||
Base management and incentive fees payable | 10,475,895 | 6,684,785 | |||||||
Deferred tax liability | 1,061,640 | 739,716 | |||||||
Accounts payable and accrued expenses | 1,453,345 | 1,615,443 | |||||||
Interest and debt fees payable | 1,910,397 | 3,224,671 | |||||||
Directors fees payable | 1,500 | 62,000 | |||||||
Due to manager | 380,671 | 319,091 | |||||||
Total liabilities | $ | 292,727,288 | $ | 289,796,915 | |||||
NET ASSETS | |||||||||
Common stock, par value $.001, 100,000,000 common shares | |||||||||
authorized, 11,154,998 and 7,657,156 common shares issued and outstanding, respectively | $ | 11,155 | $ | 7,657 | |||||
Capital in excess of par value | 289,744,224 | 203,552,800 | |||||||
Total distributable earnings (loss) | (7,575,029 | ) | (22,685,270 | ) | |||||
Total net assets | 282,180,350 | 180,875,187 | |||||||
Total liabilities and net assets | $ | 574,907,638 | $ | 470,672,102 | |||||
NET ASSET VALUE PER SHARE | $ | 25.30 | $ | 23.62 | |||||
Asset Coverage Ratio | 309.9 | % | 234.5 | % | |||||
Saratoga Investment Corp. | ||||||||
Consolidated Statements of Operations | ||||||||
(unaudited) | ||||||||
For the three months ended |
||||||||
November 30, 2019 | November 30, 2018 | |||||||
INVESTMENT INCOME | ||||||||
Interest from investments | ||||||||
Interest income: | ||||||||
Non-control/Non-affiliate investments | $ | 9,749,294 | $ | 9,248,664 | ||||
Affiliate investments | 356,958 | 239,781 | ||||||
Control investments | 1,300,923 | 941,942 | ||||||
Payment-in-kind interest income: | ||||||||
Non-control/Non-affiliate investments | 198,984 | 260,440 | ||||||
Affiliate investments | 42,397 | 41,269 | ||||||
Control investments | 1,250,824 | 1,112,135 | ||||||
Total interest from investments | 12,899,380 | 11,844,231 | ||||||
Interest from cash and cash equivalents | 119,539 | 13,657 | ||||||
Management fee income | 629,671 | 380,765 | ||||||
Incentive fee income | - | 147,602 | ||||||
Other income | 547,165 | 446,758 | ||||||
Total investment income | 14,195,755 | 12,833,013 | ||||||
OPERATING EXPENSES | ||||||||
Interest and debt financing expenses | 3,896,968 | 3,613,531 | ||||||
Base management fees | 2,146,214 | 1,849,220 | ||||||
Incentive management fees | 3,102,139 | 923,651 | ||||||
Professional fees | 401,010 | 407,422 | ||||||
Administrator expenses | 556,250 | 500,000 | ||||||
Insurance | 63,936 | 62,197 | ||||||
Directors fees and expenses | 60,000 | 60,000 | ||||||
General & administrative | 395,024 | 354,029 | ||||||
Income tax benefit | (1,001,089 | ) | (75,978 | ) | ||||
Total operating expenses | 9,620,452 | 7,694,072 | ||||||
NET INVESTMENT INCOME | 4,575,303 | 5,138,941 | ||||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | ||||||||
Net realized gain (loss) from investments: | ||||||||
Non-control/Non-affiliate investments | 10,739,678 | (67,164 | ) | |||||
Net realized gain (loss) from investments | 10,739,678 | (67,164 | ) | |||||
Net change in unrealized appreciation (depreciation) on investments: | ||||||||
Non-control/Non-affiliate investments | (4,322,305 | ) | (1,645,666 | ) | ||||
Affiliate investments | (41,295 | ) | 206,064 | |||||
Control investments | 3,827,449 | 408,489 | ||||||
Net change in unrealized depreciation on investments | (536,151 | ) | (1,031,113 | ) | ||||
Net change in provision for deferred taxes on unrealized appreciation on investments | (1,061,608 | ) | (371,581 | ) | ||||
Net realized and unrealized gain (loss) on investments | 9,141,919 | (1,469,858 | ) | |||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 13,717,222 | $ | 3,669,083 | ||||
WEIGHTED AVERAGE - BASIC AND DILUTED EARNINGS PER COMMON SHARE | $ | 1.37 | $ | 0.49 | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED | 10,036,086 | 7,480,134 | ||||||
Saratoga Investment Corp. | ||||||||
Consolidated Statements of Operations | ||||||||
(unaudited) | ||||||||
For the nine months ended | ||||||||
November 30, 2019 | November 30, 2018 | |||||||
INVESTMENT INCOME | ||||||||
Interest from investments | ||||||||
Interest income: | ||||||||
Non-control/Non-affiliate investments | $ | 26,862,643 | $ | 24,701,303 | ||||
Affiliate investments | 873,816 | 720,738 | ||||||
Control investments | 4,627,395 | 3,340,180 | ||||||
Payment-in-kind interest income: | ||||||||
Non-control/Non-affiliate investments | 530,728 | 621,462 | ||||||
Affiliate investments | 123,812 | 110,898 | ||||||
Control investments | 3,226,060 | 2,271,359 | ||||||
Total interest from investments | 36,244,454 | 31,765,940 | ||||||
Interest from cash and cash equivalents | 316,691 | 41,405 | ||||||
Management fee income | 1,888,932 | 1,129,921 | ||||||
Incentive fee income | - | 493,846 | ||||||
Other income | 2,385,075 | 1,292,693 | ||||||
Total investment income | 40,835,152 | 34,723,805 | ||||||
OPERATING EXPENSES | ||||||||
Interest and debt financing expenses | 11,628,266 | 9,202,737 | ||||||
Base management fees | 5,955,623 | 5,027,341 | ||||||
Incentive management fees | 7,300,794 | 2,803,784 | ||||||
Professional fees | 1,181,010 | 1,418,472 | ||||||
Administrator expenses | 1,575,000 | 1,395,833 | ||||||
Insurance | 193,174 | 189,916 | ||||||
Directors fees and expenses | 217,500 | 230,500 | ||||||
General & administrative | 1,036,498 | 908,174 | ||||||
Income tax benefit | (1,464,878 | ) | (684,520 | ) | ||||
Excise tax credit | - | (270 | ) | |||||
Other expense | - | 21,021 | ||||||
Total operating expenses | 27,622,987 | 20,512,988 | ||||||
NET INVESTMENT INCOME | 13,212,165 | 14,210,817 | ||||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | ||||||||
Net realized gain from investments: | ||||||||
Non-control/Non-affiliate investments | 12,609,767 | 145,007 | ||||||
Net realized gain from investments | 12,609,767 | 145,007 | ||||||
Net change in unrealized appreciation (depreciation) on investments: | ||||||||
Non-control/Non-affiliate investments | (1,563,573 | ) | (2,428,123 | ) | ||||
Affiliate investments | 859,953 | (1,125,240 | ) | |||||
Control investments | 5,614,471 | 1,010,934 | ||||||
Net change in unrealized appreciation (depreciation) on investments | 4,910,851 | (2,542,429 | ) | |||||
Net change in provision for deferred taxes on unrealized appreciation on investments | (1,786,801 | ) | (1,159,581 | ) | ||||
Net realized and unrealized gain (loss) on investments | 15,733,817 | (3,557,003 | ) | |||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 28,945,982 | $ | 10,653,814 | ||||
WEIGHTED AVERAGE - BASIC AND DILUTED EARNINGS PER COMMON SHARE | $ | 3.33 | $ | 1.55 | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED | 8,702,190 | 6,887,544 | ||||||
Supplemental Information Regarding Adjusted Net Investment Income, Adjusted Net Investment Income Yield and Adjusted Net Investment Income per share
On a supplemental basis,
For the three months ended November 30 |
For the nine months ended November 30 |
||||||||||||||
2019 | 2018 | 2019 | 2018 |
||||||||||||
Net Investment Income | $ | 4,575,303 | $ | 5,138,941 | $ | 13,212,165 | $ | 14,210,817 | |||||||
Changes in accrued capital gains incentive fee expense/reversal | 1,566,202 | (289,209 | ) | 3,197,010 | (600,061 | ) | |||||||||
Adjusted net investment income | 6,141,505 | 4,849,732 | 16,409,175 | 13,610,756 | |||||||||||
Net investment income yield | 7.2 | % | 11.9 | % | 8.1 | % | 11.4 | % | |||||||
Changes in accrued capital gains incentive fee expense/reversal | 2.5 | % | (0.7 | %) | 1.9 | % | (0.5 | %) | |||||||
Adjusted net investment income yield (1) | 9.7 | % | 11.2 | % | 10.0 | % | 10.9 | % | |||||||
Net investment income per share | $0.46 | $0.69 | $1.52 | $2.06 | |||||||||||
Changes in accrued capital gains incentive fee expense/reversal | $0.15 | ($0.04 | ) | $0.37 | ($0.08 | ) | |||||||||
Adjusted net investment income per share (2) | $0.61 | $0.65 | $1.89 | $1.98 |
(1) Adjusted net investment income yield is calculated as adjusted net investment income divided by average net asset value.
(2) Adjusted net investment income per share is calculated as adjusted net investment income divided by weighted average common shares outstanding.
Contact:
212-906-7800
212-232-2222
Source: Saratoga Investment Corp